Lindt & Sprüngli Group Financial Key Data
|
|
|
|
2021 |
|
2020 |
|
2019 |
|
2018 |
|
2017 |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Income Statement |
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Sales |
|
CHF million |
|
4,585.5 |
|
4,016.8 |
|
4,509.0 |
|
4,313.2 |
|
4,088.4 |
||||||
EBITDA |
|
CHF million |
|
921.5 |
|
696.1 |
|
915.8 |
|
816.2 |
|
764.4 |
||||||
in % of sales |
|
% |
|
20.1 |
|
17.4 |
|
20.3 |
|
18.9 |
|
18.7 |
||||||
EBIT |
|
CHF million |
|
644.9 |
|
420.3 |
|
593,01 |
|
636.7 |
|
595.4 |
||||||
in % of sales |
|
% |
|
14.1 |
|
10.5 |
|
13,21 |
|
14.8 |
|
14.6 |
||||||
Net income |
|
CHF million |
|
490.5 |
|
320.1 |
|
511.9 |
|
487.1 |
|
452.5 |
||||||
in % of sales |
|
% |
|
10.7 |
|
8.0 |
|
11.4 |
|
11.3 |
|
11.1 |
||||||
in % of average shareholders’ equity |
|
% |
|
10.0 |
|
6.9 |
|
11.2 |
|
11.2 |
|
11.5 |
||||||
Depreciation, amortization and impairment |
|
CHF million |
|
276.6 |
|
275.8 |
|
322.8 |
|
179.5 |
|
169.0 |
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Balance Sheet |
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Total assets |
|
CHF million |
|
8,956.1 |
|
8,051.0 |
|
8,040.8 |
|
7,249.8 |
|
6,975.6 |
||||||
Current assets |
|
CHF million |
|
3,024.8 |
|
2,953.9 |
|
2,975.7 |
|
2,933.0 |
|
2,781.1 |
||||||
in % of total assets |
|
% |
|
33.8 |
|
36.7 |
|
37.0 |
|
40.5 |
|
39.9 |
||||||
Non-current assets |
|
CHF million |
|
5,931.3 |
|
5,097.1 |
|
5,065.1 |
|
4,316.8 |
|
4,194.5 |
||||||
in % of total assets |
|
% |
|
66.2 |
|
63.3 |
|
63.0 |
|
59.5 |
|
60.1 |
||||||
Non-current liabilities |
|
CHF million |
|
2,246.8 |
|
2,164.4 |
|
1,680.9 |
|
1,735.3 |
|
1,730.8 |
||||||
in % of total assets |
|
% |
|
25.1 |
|
26.9 |
|
20.9 |
|
23.9 |
|
24.8 |
||||||
Shareholders’ equity |
|
CHF million |
|
5,223.6 |
|
4,606.3 |
|
4,670.2 |
|
4,486.4 |
|
4,195.0 |
||||||
in % of total assets |
|
% |
|
58.3 |
|
57.2 |
|
58.1 |
|
61.9 |
|
60.1 |
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Cash Flow |
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Operating cash flow |
|
CHF million |
|
826.8 |
|
787.6 |
|
830.9 |
|
651.6 |
|
591.0 |
||||||
in % of sales |
|
% |
|
18.0 |
|
19.6 |
|
18.4 |
|
15.1 |
|
14.5 |
||||||
CAPEX in PPE / intangible assets / |
|
CHF million |
|
240.8 |
|
249.1 |
|
235.2 |
|
257.3 |
|
185.2 |
||||||
in % of operating cash flow |
|
% |
|
29.1 |
|
31.6 |
|
28.3 |
|
39.5 |
|
31.3 |
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Employees |
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Average number of employees |
|
|
|
14,135 |
|
13,557 |
|
14,621 |
|
14,570 |
|
13,949 |
||||||
Sales per employee |
|
TCHF |
|
324.4 |
|
296.3 |
|
308.4 |
|
296.0 |
|
293.1 |
||||||
|
||||||||||||||||||