Balance Sheet

CHF thousand

 

Note

 

December 31, 2023

 

December 31, 2022

Assets

 

 

 

 

 

 

Cash and cash equivalents

 

 

 

183,152

 

172,603

Accounts receivable

 

 

 

 

 

 

from subsidiaries

 

 

 

6,863

 

6,691

Other receivables

 

 

 

 

 

 

from third parties

 

 

 

32,947

 

27,883

from subsidiaries

 

 

 

71,569

 

Accrued income

 

 

 

 

 

 

from third parties

 

 

 

278

 

58

from subsidiaries

 

 

 

57,482

 

40,007

Total current assets

 

 

 

352,291

 

247,242

 

 

 

 

 

 

 

Investments

 

4

 

891,581

 

888,448

Intangible assets

 

 

 

429,836

 

462,987

Total non-current assets

 

 

 

1,321,417

 

1,351,435

 

 

 

 

 

 

 

Total assets

 

 

 

1,673,708

 

1,598,677

 

 

 

 

 

 

 

Liabilities and Equity

 

 

 

 

 

 

Accounts payables

 

 

 

 

 

 

to third parties

 

 

 

16,943

 

3,921

to subsidiaries

 

 

 

8,601

 

8,749

Current interest-bearing liabilities

 

 

 

 

 

 

to subsidiaries

 

 

 

3,068

 

16,717

Bonds

 

5

 

250,000

 

Other accounts payable

 

 

 

 

 

 

to third parties

 

 

 

28,888

 

16,166

Tax liabilities

 

 

 

4,125

 

7,561

Accrued liabilities

 

 

 

 

 

 

to third parties

 

 

 

23,776

 

16,721

to subsidiaries

 

 

 

185

 

6

Total current liabilities

 

 

 

335,586

 

69,841

 

 

 

 

 

 

 

Bonds

 

5

 

750,000

 

1,000,000

Total non-current liabilities

 

 

 

750,000

 

1,000,000

 

 

 

 

 

 

 

Share capital

 

 

 

13,472

 

13,510

Participation capital

 

 

 

10,126

 

10,440

Reserve from capital contribution

 

7

 

193,041

 

128,131

General legal reserve

 

 

 

5,000

 

76,040

Special reserve

 

7

 

 

471,774

Retained earnings

 

 

 

 

 

 

Balance brought forward from previous year

 

 

 

130,252

 

32,729

Net income for the year

 

 

 

855,837

 

366,537

 

 

 

 

 

 

 

Treasury stock

 

6

 

–15,164

 

–15,164

Treasury stock (share buy-back program)

 

6

 

–604,442

 

–555,161

Total equity

 

 

 

588,122

 

528,836

 

 

 

 

 

 

 

Total liabilities and equity

 

 

 

1,673,708

 

1,598,677